LONGSDON PARISH COUNCIL
2019/2020
Bank Reconciliation at 31st March 2020.
Bank Accounts.
T.S.B. - Current account
£
7,715.45
Cash Book
Balance brought forward 1st April 2019
£
10,722.13
ADD Receipts
£
4,829.39
£
15,551.52
LESS Payments
£
7,836.07
£
7,715.45
The Reserves are earmarked for various village projects including the purchase of a new bus shelter to replace a wooden one which has had to be demolished.
Signed by:

John Sargeant, Chairman of the Council

John Bourne, Clerk & Financial Officer to the Council
- Details
- Category: Finance
- Hits: 5522
LONGSDON PARISH COUNCIL
Income and Expenditure for the year ending 31st. March 2020.
| 2018/2019 | INCOME | 2019/2020 | ||||
| £ | £ | |||||
| £ | 4,485.60 | Precept. (excl. Council Tax Support Grant). | £ | 4,500.00 | ||
| £ | 8.95 | Council Tax Support Grant. | - | |||
| £ | 4,494.55 | £ | 4,500.00 | |||
| £ | 289.25 | Staffordshire Moorlands DC Lengthsman Scheme. | £ | 200.00 | ||
| £ | 21.19 | Other | - | |||
| £ | 46.96 | Building Society Interest. | - | |||
| £ | 26.88 | V.A.T. Refund. | £ | 129.39 | ||
| £ | 4,878.83 | £ | 4,829.39 | |||
| EXPENDITURE. | ||||||
| £ | 1,950.01 | General Admin. | £ | 2,015.44 | ||
| £ | 131.75 | Agency Services. | £ | 860.00 | ||
| £ | 60.00 | Audit Fees. | £ | 60.00 | ||
| £ | 919.00 | S. 137 Payments. | £ | 416.78 | ||
| £ | 175.00 | Room Hire. | £ | 160.00 | ||
| - | New Bus Shelter. | £ | 3,462.00 | |||
| - | Repairs to "Longsdon" Sign. | £ | 350.00 | |||
| £ | 129.39 | V. A. T. | £ | 511.85 | ||
| £ | 3,365.15 | £ | 7,836.07 | |||
| 2018/2019 | GENERAL FUND. | 2018/2019 | ||||
| £ | 4,362.38 | Current Account as at 1st. April 2019. | £ | 10,722.13 | ||
| £ | 4,846.07 | Leek United Building Society as at 1st. April 2019. | - | |||
| £ | 4,878.83 | Total Income. | £ | 4,829.39 | ||
| £ | 3,365.15 | Less Total Expenditure. | £ | 7,836.07 | ||
| £ | 10,722.13 | £ | 7,715.45 | |||
| Supported by:- | ||||||
| Current Account. | Balance as at 31st. March 2020. | £ | 7,715.45 | |||
| Notes. | ||||||
| Payments made under Section 137. | ||||||
| Smiths of Derby - St. Chad's Clock | £ | 227.00 | ||||
| British Heart Foundation - Pads for Defibrillator | £ | 31.66 | ||||
| British Heart Foundation - Battery for Defibrillator | £ | 133.33 | ||||
| British Legion - Wreath. | £ | 24.79 | ||||
| New Post for Longsdon Sign. | £ | 350.00 | ||||
| £ | £766.78 | |||||
- Details
- Category: Finance
- Hits: 5655
LONGSDON PARISH COUNCIL
Income and Expenditure for the year ending 31st. March 2019.
| 2017/2018 | INCOME | 2018/2019 | ||||
| £ | £ | |||||
| 4,420.84 | Precept. (excl. Council Tax Support Grant). | 4,485.60 | ||||
| 20.66 | Council Tax Support Grant. | 8.95 | ||||
| 4,441.50 | 4,494.55 | |||||
| 400.00 | Staffordshire Moorlands DC Lengthsman Scheme. | 289.25 | ||||
| 147.75 | Staffordshire County Council Lengthsman Scheme. | - | ||||
| - | Other | 21.19 | ||||
| 56.87 | Building Society Interest. | 46.96 | ||||
| 64.31 | V.A.T. Refund. | 26.88 | ||||
| 5,110.43 | 4,878.83 | |||||
| EXPENDITURE. | ||||||
| 1,632.63 | General Admin. | 1,950.01 | ||||
| 686.88 | Agency Services. | 131.75 | ||||
| 58.00 | Audit Fees. | 60.00 | ||||
| 424.00 | S. 137 Payments. | 919.00 | ||||
| 175.00 | Room Hire. | 175.00 | ||||
| 26.88 | V. A. T. | 129.39 | ||||
| 3,003.39 | 3,365.15 | |||||
| 2017/2018 | GENERAL FUND. | 2018/2019 | ||||
| 3,312.21 | Current Account as at 1st. April 2018. | 4,362.38 | ||||
| 3,789.20 | Leek United Building Society as at 1st. April 2018. | 4,846.07 | ||||
| 5,110.43 | Total Income. | 4,878.83 | ||||
| 3,003.39 | Less Total Expenditure. | 3,365.15 | ||||
| £9,208.45 | Balance as at 31st. March 2019 | £10,722.13 | ||||
| Supported by:- | ||||||
| Current Account. | Balance as at 31st. March 2019. | £10,722.13 | ||||
| Notes. | ||||||
| Payments made under Section 137. | ||||||
| Smiths of Derby - St. Chad's Clock | 220.00 | |||||
| Douglas Macmillan Hospice. | 100.00 | |||||
| Village Flower Tubs. | 259.00 | |||||
| British Legion - Wreath. | 20.00 | |||||
| New Post for Longsdon Sign. | 320.00 | |||||
| £919.00 | ||||||
- Details
- Category: Finance
- Hits: 7373
Section 2 – Accounting Statements 2018/19 for
LONGSDON PARISH COUNCIL
| Year ending | Notes and guidance | |||
| 31 March 2018 £ |
31 March 2019 £ |
Please round all figures to nearest £1. Do not leave any boxes blank and report £0 or Nil balances. All figures must agree to underlying financial records. | ||
| 1. | Balances brought forward |
7,101 | 9,208 | Total balances and reserves at the beginning of the year as recorded in the financial records. Value must agree to Box 7 of previous year |
| 2. | (+) Precept or Rates and Levies | 4,421 | 4,486 | Total amount of precept (or for IDBs rates and levies) received or receivable in the year. Exclude any grants received. |
| 3. | (+) Total other receipts | 689 | 393 | Total income or receipts as recorded in the cashbook less the precept or rates/levies received (line 2). Include any grants received. |
| 4. | (-) Staff costs | 938 | 1,287 | Total expenditure or payments made to and on behalf of all employees. Include gross salaries and wages, employers NI contributions, employers pension contributions, gratuities and severance payments. |
| 5. | (-) Loan interest/capital repayments | 0 | 0 | Total expenditure or payments of capital and interest made during the year on the authority’s borrowings (if any). |
| 6. | (-) All other payments | 2,065 | 2,078 | Total expenditure or payments as recorded in the cashbook less staff costs (line 4) and loan interest/capital repayments (line 5). |
| 7. | (=) Balances carried forward | 9,208 | 10,722 | Total balances and reserves at the end of the year. Must equal (1+2+3) - (4+5+6). |
| 8. | Total value of cash and short term investments | 9,208 | 10,722 | The sum of all current and deposit bank accounts, cash holdings and short term investments held as at 31 March – To agree with bank reconciliation. |
| 9. | Total fixed assets plus long term investments and assets |
13,301 | 13,301 | The value of all the property the authority owns – it is made up of all its fixed assets and long term investments as at 31 March. |
| 10. | Total borrowings | 0 | 0 | The outstanding capital balance as at 31 March of all loans from third parties (including PWLB). |
| 11. | (For Local Councils Only) Disclosure note re Trust funds (including charitable) | Yes | No | The Council as a body corporate acts as sole trustee for and is responsible for managing Trust funds or assets. |
| No | N.B. The figures in the accounting statements above do not include any Trust transactions. |
|
|
|||||||||||||
| Annual Governance and Accountability Return 2018/19 Part 2 Local Councils, Internal Drainage Boards and other Smaller Authorities |
Page 6 of 6 |
- Details
- Category: Finance
- Hits: 6323
Section 2 – Accounting Statements 2019/20 for
LONGSDON PARISH COUNCIL
| Year ending | Notes and guidance | |||
| 31 March 2019 £ |
31 March 2020 £ |
Please round all figures to nearest £1. Do not leave any boxes blank and report £0 or Nil balances. All figures must agree to underlying financial records. | ||
| 1. | Balances brought forward |
9,208 | 10,722 | Total balances and reserves at the beginning of the year as recorded in the financial records. Value must agree to Box 7 of previous year |
| 2. | (+) Precept or Rates and Levies | 4,486 | 4,500 | Total amount of precept (or for IDBs rates and levies) received or receivable in the year. Exclude any grants received. |
| 3. | (+) Total other receipts | 393 | 329 | Total income or receipts as recorded in the cashbook less the precept or rates/levies received (line 2). Include any grants received. |
| 4. | (-) Staff costs | 1,287 | 1,375 | Total expenditure or payments made to and on behalf of all employees. Include gross salaries and wages, employers NI contributions, employers pension contributions, gratuities and severance payments. |
| 5. | (-) Loan interest/capital repayments | 0 | 0 | Total expenditure or payments of capital and interest made during the year on the authority’s borrowings (if any). |
| 6. | (-) All other payments | 2,078 | 6,461 | Total expenditure or payments as recorded in the cashbook less staff costs (line 4) and loan interest/capital repayments (line 5). |
| 7. | (=) Balances carried forward | 10,722 | 7,715 | Total balances and reserves at the end of the year. Must equal (1+2+3) - (4+5+6). |
| 8. | Total value of cash and short term investments | 10,722 | 7,715 | The sum of all current and deposit bank accounts, cash holdings and short term investments held as at 31 March – To agree with bank reconciliation. |
| 9. | Total fixed assets plus long term investments and assets |
13,301 | 16,763 | The value of all the property the authority owns – it is made up of all its fixed assets and long term investments as at 31 March. |
| 10. | Total borrowings | 0 | 0 | The outstanding capital balance as at 31 March of all loans from third parties (including PWLB). |
| 11. | (For Local Councils Only) Disclosure note re Trust funds (including charitable) | Yes | No | The Council as a body corporate acts as sole trustee for and is responsible for managing Trust funds or assets. |
| No | N.B. The figures in the accounting statements above do not include any Trust transactions. |
|
|
|||||||||||||
| Annual Governance and Accountability Return 2019/20 Part 2 Local Councils, Internal Drainage Boards and other Smaller Authorities |
Page 6 of 6 |
- Details
- Category: Finance
- Hits: 5503